5G
Indian 5G auction-Spectrum valuation vs outflow
Updated circle-wise valuation matrix reveals:
Indian 5G Auction – Spectrum Valuation vs Outflow
Total Spectrum Outflow at AP (Rs Cr)
RP = Reserve Price
AP = Auction Price
Circle | 600 | 700 | 800 | 900 | 1800 | 2100 | 2300 | 2500 | 3500 | 26000 | Grand Total |
AP | 0 | 3,180 | 0 | 0 | 585 | 0 | 0 | 510 | 6,500 | 1,169 | 11,943 |
AS | 0 | 570 | 250 | 213 | 0 | 0 | 1,000 | 180 | 2,213 | ||
BH | 0 | 1,450 | 0 | 0 | 0 | 340 | 0 | 3,000 | 486 | 5,276 | |
DL | 0 | 5,090 | 0 | 0 | 0 | 1120 | 0 | 0 | 10,000 | 1,780 | 17,990 |
GU | 0 | 2,820 | 0 | 0 | 1,500 | 625 | 0 | 5,750 | 1,175 | 11,870 | |
HA | 0 | 710 | 0 | 0 | 0 | 170 | 1,500 | 286 | 2,666 | ||
HP | 0 | 260 | 0 | 0 | 70 | 0 | 0 | 460 | 90 | 880 | |
JK | 0 | 160 | 70 | 80 | 0 | 0 | 0 | 230 | 54 | 594 | |
KA | 0 | 2,200 | 0 | 0 | 0 | 500 | 0 | 0 | 5,040 | 820 | 8,560 |
KE | 0 | 1,100 | 0 | 0 | 0 | 240 | 2,520 | 494 | 4,354 | ||
KO | 0 | 1,730 | 0 | 0 | 485 | 0 | 0 | 0 | 3,750 | 640 | 6,605 |
MA | 0 | 3,590 | 0 | 0 | 2850 | 0 | 7,250 | 1,386 | 15,076 | ||
MP | 0 | 1,560 | 0 | 0 | 880 | 0 | 3,640 | 638 | 6,718 | ||
MU | 0 | 4,700 | 0 | 0 | 944 | 0 | 0 | 0 | 8,750 | 1,638 | 16,032 |
NE | 0 | 150 | 65 | 56 | 0 | 0 | 230 | 54 | 555 | ||
OR | 0 | 620 | 0 | 0 | 535 | 0 | 1,000 | 216 | 2,371 | ||
PU | 0 | 1,120 | 0 | 0 | 0 | 0 | 140 | 2,250 | 420 | 3,930 | |
RA | 0 | 1,460 | 0 | 0 | 750 | 3,080 | 538 | 5,828 | |||
TN | 0 | 2,530 | 0 | 0 | 0 | 0 | 0 | 5,250 | 989 | 8,769 | |
UPE | 1,710 | 0 | 1,734 | 3,500 | 615 | 7,559 | |||||
UPW | 0 | 1,540 | 665 | 0 | 0 | 0 | 3,640 | 624 | 6469 | ||
WB | 0 | 1,020 | 0 | 0 | 0 | 185 | 0 | 0 | 2,250 | 418 | 3,873 |
Grand Total | 0 | 39,270 | 1,050 | 349 | 10,333 | 3,180 | 0 | 650 | 80,590 | 14,709 | 1,50,130 |
Total Spectrum Valuation at RP (Rs Cr)
Circle | 600 | 700 | 800 | 900 | 1800 | 2100 | 2300 | 2500 | 3500 | 26000 | Grand Total |
AP | 9,540 | 7,950 | 2,920 | 1,267 | 2,133 | 2,130 | 590 | 1,530 | 8,580 | 1,625 | 38,265 |
AS | 1,710 | 1,425 | 250 | 246 | 77 | 120 | 1,650 | 285 | 5,763 | ||
BH | 4,350 | 3,625 | 1,260 | 823 | 82 | 340 | 150 | 3,960 | 770 | 15,360 | |
DL | 15,270 | 12,725 | 2,994 | 349 | 2,970 | 3,360 | 1,040 | 1,720 | 13,200 | 2,537 | 56,164 |
GU | 8,460 | 7,050 | 983 | 638 | 2,100 | 1,250 | 440 | 7,590 | 1,425 | 29,936 | |
HA | 2,130 | 1,775 | 233 | 313 | 1,164 | 170 | 1,980 | 371 | 8,135 | ||
HP | 780 | 650 | 165 | 88 | 255 | 180 | 30 | 660 | 143 | 2,951 | |
JK | 480 | 400 | 70 | 99 | 38 | 40 | 20 | 330 | 86 | 1,563 | |
KA | 6,600 | 5,500 | 1,238 | 938 | 581 | 1,000 | 640 | 1,880 | 5,940 | 1,140 | 25,457 |
KE | 3,300 | 2,750 | 644 | 298 | 1357 | 240 | 2,970 | 542 | 12,101 | ||
KO | 5,190 | 4,325 | 765 | 428 | 2,289 | 800 | 320 | 560 | 4,950 | 912 | 20,540 |
MA | 10,770 | 8,975 | 1,690 | 888 | 3,306 | 790 | 530 | 9,570 | 1,796 | 38,314 | |
MP | 4,680 | 3,900 | 680 | 686 | 986 | 730 | 4290 | 827 | 16,779 | ||
MU | 14,100 | 11,750 | 2,340 | 311 | 5,286 | 1,960 | 1,030 | 1,620 | 11,550 | 2,223 | 52,171 |
NE | 450 | 375 | 65 | 56 | 3 | 25 | 330 | 86 | 1,390 | ||
OR | 1,860 | 1,550 | 473 | 141 | 532 | 290 | 1,650 | 342 | 6,837 | ||
PU | 3,360 | 2,800 | 758 | 125 | 598 | 255 | 140 | 2,970 | 570 | 11,575 | |
RA | 4,380 | 3,650 | 710 | 594 | 1,275 | 3,630 | 713 | 14,952 | |||
TN | 7,590 | 6,325 | 1,406 | 1,865 | 197 | 810 | 2,320 | 6,930 | 1,311 | 28,754 | |
UPE | 5,130 | 4,275 | 1,600 | 983 | 4620 | 855 | 17,463 | ||||
UPW | 4620 | 3850 | 665 | 851 | 1288 | 720 | 4290 | 827 | 17,110 | ||
WB | 3060 | 2550 | 445 | 79 | 197 | 185 | 2970 | 542 | 10,028 | ||
Grand Total | 1,17,810 | 98,175 | 22,351 | 11,085 | 27,697 | 14,585 | 4,430 | 10,940 | 1,04,610 | 19,922 | 4,31,605 |
The article was first published in Medium, authored by Parag Kar
You must be logged in to post a comment Login